Defines the simulation plan for the BGC × iBLOOMING integration. For internal use by BGC × iBLOOMING founders & core team. Scope: Phase-1 Simulation for ALPHA Layer & Reward Sustainability
Status: Draft v0.1 — For internal use by BGC × iBLOOMING founders & core team. Author: Prof. NOTA v.11.11 Scope: Phase-1 Simulation for ALPHA Layer & Reward Sustainability
This document defines the simulation plan for the BGC × iBLOOMING integration.
Its main purposes are:
To translate 24-month historical data (PC, SP, rewards, cash-outs, user behaviour) into a simulation model.
To derive sustainable parameter ranges for:
PC/SP → ALPHA conversions,
This Simulation Doc reads together with:
(strategic context & execution pillars),
(AS-IS model),
,
Phase-1 ALPHA Layer simulation, using real BGC × iBLOOMING operational data.
Modeling of:
PC/SP generation and consumption,
UX design and UI flows.
Final smart contract implementation details (covered in ALPHA Blueprint).
Public token market dynamics (iBC/iBTC trading, order books, etc.).
BGC transaction logs:
PC (Purchase Credit) events,
SP (Sales Point) events,
Data is sufficiently clean to support scenario modeling (minor anomalies will be noted).
AS-IS reward rules from are taken as baseline behaviour.
No new external shocks (e.g. regulation bans) are assumed in v0.1 scenarios.
Member: an individual with PC/SP history, wallet balance, and cash-out actions.
Event:
PC creation,
Base time unit: monthly, with the ability to drill down to weekly if needed.
Simulation horizon: 24 months historical, plus projected 12–24 months (optional).
Examples:
Total PC, total SP, and their distributions.
Reward obligations (outstanding, paid, pending).
Member-level balances and cash-out frequency.
This section lists the parameters that will be explored through simulation. Each parameter will have: Name, Symbol, Description, Range, Default, Decision Owner.
k_PC — PC-to-ALPHA multiplier.
k_SP — SP-to-ALPHA multiplier.
Tier-based modifiers for:
Reward share splits (RR/GR/GPSP/etc., as represented in ALPHA).
ALPHA sinks:
classes,
Minimum cash-out amount (e.g. 50–100 USD equivalent).
Cash-out frequency:
weekly processing (AS-IS),
Sponsored gas ceilings:
max sponsorship per user per day,
global sponsorship cap per day.
We will define multiple simulation scenarios.
Each scenario will produce metrics for:
sustainability,
fairness,
liquidity,
member experience.
Mirrors AS-IS behaviour as closely as possible.
Purpose: ensure simulation output matches historical patterns.
Lower reward intensity,
stricter caps and windows,
focus on treasury safety and long-term sustainability.
Higher reward intensity for selected segments,
more aggressive growth incentives,
monitored for sustainability risks.
Sudden drop in sales (e.g. -30% revenue).
Rapid membership growth (e.g. 2× active members in 12 months).
High cash-out demand (spike in withdrawals).
For v0.1, not all parameters will be varied across scenarios. We will focus on a subset of primary “knobs”:
Reward intensity & pools: R_global, R_pool
ALPHA caps & sinks: cap_u, cap_g, S_target
All other parameters will remain at their default values for v0.1, unless explicitly stated.
Interpretation (for later discussions):
Baseline: very close to existing BGC behaviour, with modest guardrails.
Conservative: rewards are dialed down slightly, treasury thresholds are stricter, and cash-out is run under a quarterly window model for stress comparison.
Growth: reward intensity is higher, sinks are more active, cash-out is more user-friendly, and gas sponsorship is more generous.
These parameter sets are starting points. They can be refined after the first simulation runs.
Stress-test scenarios focus less on changing parameters and more on applying external shocks to the Baseline or Conservative parameter sets.
For v0.1, we will use the following external shocks:
Revenue Shock (Downturn)
Overall PC/SP inflow reduced by 30% over a 6–12 month period.
Goal: observe how quickly treasury runway degrades and whether safety thresholds (T_runway, T_payoutMax
These shocks can be applied on top of:
Baseline parameters, to mimic “realistic but stressed” conditions, and
Conservative parameters, to see if safety-first settings are sufficient.
The results will inform:
how robust the chosen parameter ranges are,
whether additional guardrails are needed,
and what “worst-case” founder decisions should prepare for.
Key metrics include:
Treasury Sustainability
net outflow vs inflow,
reserve ratio over time,
High-level workflow:
Data Ingestion
Extract and clean 24-month dataset.
Model Preparation
From this Simulation v0.1, we expect:
Simulation Report v0.1
description of scenarios and parameter ranges tested,
tables/graphs of key metrics,
A non-exhaustive list of decisions where founder input is needed:
Acceptable range for cash-out flexibility vs treasury safety.
Appetite for growth-heavy vs conservative reward intensities.
Minimum acceptable reserve buffer.
These questions will be refined once the first simulation runs are available.
v0.1 (this doc):
Define structure, scope, parameters, and scenarios.
v0.2:
Next immediate task:
Implement v0.1 across:
data extraction,
parameter tables,
P.S. Read this document freely for information and guidance. Do not redistribute or restate—no quotes, summaries, paraphrases, or derivatives—without prior written permission from . Sharing the link is allowed. So, share the link, not the text. Do not discuss or re-tell the contents in any form—written, spoken, or recorded—without prior written permission.
reward allocation and sinks,
cash-out windows and thresholds,
treasury protection and risk limits.
To provide data-backed input for:
WHITEPAPER v1 (draft) (final wording and numbers),
TOKENFLOW v1 (draft) (final formulas and guards),
ALPHA Implementation Blueprint (contract-level rules).
member cash-out behaviour,
affiliate network growth patterns.
Parameter exploration for:
ALPHA issuance,
reward caps/limits,
cash-out frequency, thresholds, and fees,
ALPHA sinks and utility events.
Measuring sustainability, fairness, and operational load.
e-wallet balances and movements,
cash-out requests and actual payouts (weekly cycles).
iBLOOMING product & engagement data:
course purchases,
feature usage,
campaign-based boosts (if any).
Aggregated affiliate network stats:
number of active members,
churn/retention,
average earnings per segment.
reward accrual,
bonus/top-up,
cash-out request,
on-hold / rejected events (if any).
ALPHA Ledger (virtual in v0.1):
ALPHA-earned,
ALPHA-spent/locked,
ALPHA-equivalent of existing rewards.
issued,
locked,
available for spend.
1.0
Founders + Tokenomics
Tier bonus multiplier (max)
m_tier
Max multiplier between lowest and highest Affiliate tiers (Pathfinder → Special).
1.0 – 2.0 (relative to base tier)
1.5
Tokenomics (with founders)
Campaign boost multiplier (max)
m_camp
Max temporary boost for special campaigns or promos (applied on top of base conversion).
1.0 – 3.0 (no boost → aggressive boost)
2.0
Tokenomics + Marketing
User ALPHA cap per month
cap_u
Soft cap for ALPHA minted per user per month, relative to 95th percentile user-month.
3× – 10× P95 baseline
5× P95
Tokenomics + Finance
Group ALPHA cap per month
cap_g
Soft cap for ALPHA minted per group/team per month, relative to 99th percentile group.
2× – 5× P99 baseline
3× P99
Tokenomics + Finance
rank,
product type,
campaign.
Caps per period:
max ALPHA per user per month,
max ALPHA per group per month.
cap_u and cap_g use percentile data, so they don't need absolute numbers first.
1.0
Founders + Tokenomics
Target ALPHA sink utilisation
S_target
Expected percentage of ALPHA consumed (classes, features, boosts, CP products, etc.).
0.40 – 0.80 (40% – 80% of minted)
0.60
Tokenomics + Product
Minimum treasury runway (months)
T_runway
The minimum number of months of reward obligations that a treasury must be able to cover before being considered “unsafe.”
3 – 12 months
6
Founders + Finance
Emergency throttle runway (months)
T_emerg
The runway level at which the throttle/economy mechanism begins to engage
1 – 3 months
2
Founders + Finance
Max monthly payout vs inflow ratio
T_payoutMax
Maximum ratio (payout/inflow) before throttle (i.e. hold part of payout to the next window).
0.70 – 1.10 (70% – 110% of inflow)
0.90
Tokenomics + Finance
CP digital products,
special campaigns.
Treasury buffers:
minimum reserve ratio,
emergency throttle rules.
The main idea: we can see the runway & payout ratio graph for each scenario, then the Founders can say, “we are comfortable with 6 months runway and payout ≤ 90% inflow” or ask for a change.
100 bps (1%)
Founders + Finance
Cash-out mode
C_mode
Main mode: ALWAYS_OPEN (like the existing model) or WINDOWS (pilot-style).
{ALWAYS_OPEN, WINDOWS}
ALWAYS_OPEN
Founders
Number of cash-out windows per year
C_win_year
If C_mode = WINDOWS: number of windows in a year.
4 – 52 (e.g. 4, 12, 24, 52)
4 (quarterly)
Founders + Tokenomics
Window length (days)
C_win_days
If C_mode = WINDOWS: duration of each window.
1 – 30 days
7 days
Founders + Tokenomics
Processing lag (days)
C_lag_days
The time from when the cash-out request is approved until the funds actually reach the user's bank account.
1 – 14 days
7 days
Ops + Finance
Cooling-off after large cash-out
C_cooloff
The number of days before a user can make their next large cash-out (anti-abuse / liquidity shock).
0 – 30 days
7 days
Founders + Tokenomics
Cash-out fees:
percentage fee range,
fixed fee (if any).
Cooling-off rules (anti-abuse).
How to use in simulation:
AS-IS scenario: C_mode = ALWAYS_OPEN, C_min_usd = 100, C_fee_bps ≈ 0–100, C_win_year & C_win_days ignored.
Windows Pilot Scenario: C_mode = WINDOWS, C_win_year = 4, C_win_days = 7, C_min_usd = 50, C_fee_bps = 100.
20 USD
Founders + Tech + Finance
Referral cooldown (days)
S_ref_cooldown
Minimum distance of days between large referral events to avoid unnatural bursts.
0 – 7 days
1 day
Tokenomics + Ops
Max Tier-1 joins per actor per day
S_max_t1_per_day
Limit Tier-1 joins / day per actor before flag review/manual check.
5 – 30
10
Tokenomics + Ops
Duplicate device limit
S_device_dupe
How many different accounts can share 1 device before it is considered suspicious.
1 – 5
2
Tech + Risk
Audit sample rate (%)
S_audit_pct
Percentage of transactions/accounts sampled for manual/automated audit.
1% – 10%
5%
Risk + Compliance
Penalty cooling-off (days)
S_penalty_days
The length of the suspension/cooling-off period when an abuse case is detected and the reward/ALPHA is temporarily zeroed.
3 – 30 days
7 days
Risk + Founders
referral cooldown,
max Tier-1 joins/day per actor,
device-uniqueness limits.
T_runway, T_payoutMaxCash-out behaviour: C_mode, C_min_usd, C_fee_bps, C_win_year, C_win_days
Web3 ops: G_user_daily_usd, G_global_daily_usd
cap_u (user ALPHA cap)
5× P95
3× P95
7× P95
Relative to 95th percentile user-month.
cap_g (group ALPHA cap)
3× P99
2× P99
4× P99
Relative to 99th percentile group-month.
S_target (sink target)
0.60
0.50
0.70
% of minted ALPHA expected to be consumed.
T_runway (min months)
6
9
6
Treasury runway safety threshold.
T_payoutMax
0.90
0.80
1.00
Max payout/inflow ratio per month.
C_mode
ALWAYS_OPEN
WINDOWS
ALWAYS_OPEN
Behavioural change to test user vs treasury tradeoff.
C_min_usd
100 USD
100 USD
50 USD
Minimum cash-out amount.
C_fee_bps
100 bps (1%)
150 bps (1.5%)
50 bps (0.5%)
Cash-out fee.
C_win_year
– (unused if ALWAYS_OPEN)
4 (quarterly)
–
Pilot window count.
C_win_days
–
7
–
Pilot window duration.
G_user_daily_usd
0.10 USD
0.07 USD
0.15 USD
Per-user gas sponsorship cap.
G_global_daily_usd
20 USD
20 USD
40 USD
Global daily gas sponsorship cap.
Membership Growth Shock (Expansion)
Active member count increased by 50% over 12 months.
PC/SP per member remains the same.
Goal: test whether caps (cap_u, cap_g) and sponsorship limits (G_user_daily_usd, G_global_daily_usd) still hold under higher load.
Cash-Out Demand Shock
Cash-out requests spike by 50–100% for several consecutive months (e.g. due to external events or campaigns).
Goal: see how payout/inflow ratio and treasury buffers behave when members try to realise rewards more aggressively.
Behavioural Shift Shock (Increased Utility Usage)
ALPHA sinks become more attractive (e.g. more classes, boosts, CP products).
Sink usage moves from 60% to 80% of ALPHA minted.
Goal: test whether higher utility consumption improves sustainability or introduces other imbalances.
Reward Fairness
distribution concentration (Reward Gini),
earnings by member tier/segment.
Member Experience
average time-to-cash-out,
denial/limitation rate (if windows or caps are applied),
ALPHA utility usage (spend vs hoard).
System Health
volatility of obligations,
sensitivity to shocks,
robustness of guardrails.
Map AS-IS rules into simulation logic.
Parameter Set Definition
Select parameter ranges and default values.
Scenario Execution
Run baseline, conservative, growth, and stress-test scenarios.
Metric Calculation
Compute sustainability, fairness, and member experience metrics.
Analysis & Interpretation
Compare scenarios and identify safe + optimal ranges.
Founder Review
Present scenario outputs and recommended parameter ranges.
Parameter Recommendations
suggested ranges for PC/SP → ALPHA,
proposed cash-out models (frequency, thresholds, fees),
proposed caps and guardrails.
Inputs for:
WHITEPAPER v1 (draft) (final numbers and narrative),
TOKENFLOW v1 (draft) (final formulas and policy tables),
ALPHA Implementation Blueprint (contract-variable defaults).
user autonomy (always-open cash-out),
system protection (windows, fees, cooling periods).
Integrate real data mapping + first sample outputs.
v1.0:
Finalised simulation report for founder decision-making.
PC→ALPHA multiplier (per 100 PC)
k_PC
ALPHA minted when 100 PC is converted (100 PC = 1 USD in UNDERSTANDING Doc).
0.5 – 1.5 ALPHA per 100 PC
1.0
Founders + Tokenomics
SP→ALPHA multiplier (per 1 SP)
k_SP
ALPHA minted per 1 SP (1 SP = 1 USD reward basis).
Global reward intensity factor
R_global
Global scaling factor for all reward shares (RR/GR/GPSP/WEC, etc.) relative to AS-IS.
0.7 – 1.3 (70% – 130% of AS-IS)
1.0
Founders + Tokenomics
Pool reward intensity factor
R_pool
Specific factors for pools (GPSP, WEC, GMP, GEC) vs direct rewards.
Minimum cash-out amount (USD)
C_min_usd
Minimum balance that can be cashed out in one request.
50 – 150 USD
100 USD
Founders + Finance
Cash-out fee (basis points)
C_fee_bps
Fee % for each cash-out (1% = 100 bps).
Per-user daily gas sponsorship cap (USD)
G_user_daily_usd
Maximum limit of estimated sponsored gas costs per user per day.
0.05 – 0.25 USD
0.10 USD
Founders + Tech + Finance
Global daily gas sponsorship cap (USD)
G_global_daily_usd
Maximum gas sponsorship limit for the entire system per day.
R_global
1.0
0.85
1.15
Scale all rewards vs AS-IS.
R_pool
1.0
0.9
1.1
Pool share intensity.
0.5 – 1.5 ALPHA per SP
0.7 – 1.3
0 – 300 bps (0% – 3%)
20 – 100 USD